INR	2021	2022	2023	2024	2025	2026	2027
Revenues	44.5b	68.8b	72.3b	81.4b	94.3b	111.6b	133.3b
% growth	60 %	55 %	5 %	13 %	16 %	18 %	19 %
EBITDA	1.3b	(3.2b)	(1.3b)	5.8b	5.0b	8.8b	13.3b
% EBITDA margin	3 %	(5 %)	(2 %)	7 %	5 %	8 %	10 %
Profit	(6.0b)	(10.1b)	(10.1b)	(2.5b)	1.5b	3.7b	7.1b
% profit margin	(13 %)	(15 %)	(14 %)	(3 %)	2 %	3 %	5 %
EV / revenue	-	-	3.3x	4.0x	3.1x	2.6x	2.1x
EV / EBITDA	-	-	-178.2x	56.1x	58.6x	32.7x	21.3x

Date	Investors	Amount	Round
-	Nexus Venture Partners Multiples Alternate Asset Management Times Internet Red Garage Ventures	N/A	-
May 2017	Fosun Group	$30.0m	Series E
Mar 2019	The Carlyle Group Fosun Group SoftBank Vision Fund	$413m Valuation: $1.5b	Series F
Jun 2019	CPP Investments	$150m	Growth Equity VC
Sep 2019	CPP Investments	$115m Valuation: $1.5b	Growth Equity VC
Dec 2020	Steadview Capital	$25.0m	Secondary
May 2021	Fidelity Investments Baillie Gifford GIC Chimera	$277m Valuation: $3.0b 7.9x EV/LTM Revenues -2883.2x EV/LTM EBITDA	Growth Equity VC
Jul 2021	FedEx Corporation	$100m Valuation: $3.0b 7.9x EV/LTM Revenues -2883.2x EV/LTM EBITDA	Late VC
Sep 2021	Addition VC	$125m Valuation: $3.0b 7.9x EV/LTM Revenues -2883.2x EV/LTM EBITDA	Late VC
May 2022*	Tiger Global Goldman Sachs Fidelity Investments Baillie Gifford Steadview Capital GIC Bay City Capital Schroders Invesco HDFC Mutual Fund AIA Company ICICI Prudential Mutual Fund Invesco Mutual Fund SBI Mutual Fund Amansa Holdings Nippon India Mutual Fund Mirae Asset Abrdn The Master Trust Bank of Japan Government Pension Fund Global	$300m Valuation: $3.0b 5.0x EV/LTM Revenues 175.8x EV/LTM EBITDA	Growth Equity VC
May 2022*	N/A	$670m Valuation: $5.0b 8.3x EV/LTM Revenues 293.0x EV/LTM EBITDA	IPO
Total Funding		AUD2.7b