Hengbao
Launch date
Employees
Market cap
AUD788m
Enterprise valuation
AUD555m (Public information from Sep 2024)
Share price
CNY5.52 002104.SZ
Beijing China (HQ)
Financials
Estimates*
| CNY | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenues | - | - | 1.5b | 1.1b | 960m | 1.0b | 1.3b |
| % growth | - | - | - | (31 %) | (9 %) | 8 % | 22 % |
| EBITDA | - | - | 160m | 130m | 106m | 129m | 213m |
| % EBITDA margin | - | - | 10 % | 12 % | 11 % | 12 % | 17 % |
| Profit | - | - | 86.8m | 1.7m | 53.1m | 81.9m | 158m |
| % profit margin | - | - | 6 % | - | 6 % | 8 % | 12 % |
| EV / revenue | - | - | 2.9x | 3.4x | 3.8x | 4.0x | 3.3x |
| EV / EBITDA | - | - | 27.9x | 27.6x | 33.9x | 32.2x | 19.3x |
| R&D budget | - | - | 127m | 127m | 100m | 92.3m | 97.6m |
| R&D % of revenue | - | - | 8 % | 12 % | 10 % | 9 % | 8 % |
| Date | Investors | Amount | Round |
|---|---|---|---|
| N/A | N/A | IPO | |
| Total Funding | - | ||
