Idemitsu Kosan
Idemitsu Kosan Co., Ltd. was founded in Moji, Kita-Kyushu, in 1911 under the name of Idemitsu Shokai to engage in oil distribution.
Launch date
Employees
Market cap
AUD15.8b
Enterprise valuation
AUD30.8b (Public information from Sep 2024)
Share price
JPY1027.5
Tokyo Japan (HQ)
Financials
Estimates*
| EUR | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Revenues | 31.9b | 46.8b | 66.2b | 61.0b | 60.6b | 58.9b | 60.3b |
| % growth | (25 %) | 47 % | 41 % | (8 %) | (1 %) | (3 %) | 2 % |
| EBITDA | 1.7b | 3.8b | 2.8b | 3.1b | 2.6b | 2.6b | 2.6b |
| % EBITDA margin | 5 % | 8 % | 4 % | 5 % | 4 % | 4 % | 4 % |
| Profit | 244m | 2.0b | 1.8b | 1.6b | 1.1b | 1.2b | 1.2b |
| % profit margin | 1 % | 4 % | 3 % | 3 % | 2 % | 2 % | 2 % |
| EV / revenue | 0.4x | 0.3x | 0.2x | 0.3x | 0.3x | 0.3x | 0.3x |
| EV / EBITDA | 8.1x | 4.0x | 5.6x | 5.8x | 7.2x | 7.3x | 7.1x |
Source: Dealroom estimates
| Date | Investors | Amount | Round |
|---|---|---|---|
| N/A | N/A | IPO | |
| Total Funding | - | ||
