Ningbo Exciton Technology
Launch date
Employees
Market cap
AUD759m
Enterprise valuation
AUD737m (Public information from Sep 2024)
Share price
CNY13.32 300566.SZ
Ningbo Zhejiang (HQ)
Financials
Estimates*
| CNY | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Revenues | 1.4b | 1.9b | 2.0b | 2.3b | 2.6b | 3.1b | 3.4b |
| % growth | 30 % | 36 % | 3 % | 16 % | 11 % | 19 % | 13 % |
| EBITDA | 266m | 258m | 176m | 333m | 350m | 420m | 486m |
| % EBITDA margin | 19 % | 13 % | 9 % | 14 % | 14 % | 14 % | 14 % |
| Profit | 137m | 119m | 56.8m | 144m | 248m | 255m | 347m |
| % profit margin | 10 % | 6 % | 3 % | 6 % | 10 % | 8 % | 10 % |
| EV / revenue | 3.5x | 3.9x | 3.5x | 2.1x | 1.7x | 1.4x | 1.2x |
| EV / EBITDA | 18.8x | 28.9x | 40.0x | 14.7x | 12.1x | 10.1x | 8.7x |
| R&D budget | 105m | 123m | 152m | 157m | - | - | - |
| R&D % of revenue | 7 % | 6 % | 8 % | 7 % | - | - | - |
| Date | Investors | Amount | Round |
|---|---|---|---|
| N/A | N/A | IPO | |
| Total Funding | - | ||
