Rakumo
A cloud extension tool that evolves Salesforce into easy-to-use groupware.
Launch date
Employees
Market cap
AUD63.8m
Enterprise valuation
AUD44m (Public information from Sep 2024)
Share price
JPY911 4060.T
Tokyo Japan (HQ)
Financials
Estimates*
| JPY | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenues | 665m | 822m | 964m | 1.1b | 1.3b | 187m | 214m |
| % growth | - | 24 % | 17 % | 14 % | 18 % | (86 %) | 15 % |
| EBITDA | 77.0m | 157m | 270m | 271m | 373m | - | - |
| % EBITDA margin | 12 % | 19 % | 28 % | 25 % | 29 % | - | - |
| Profit | (38.4m) | 125m | 189m | 185m | 196m | - | - |
| % profit margin | (6 %) | 15 % | 20 % | 17 % | 15 % | - | - |
| EV / revenue | - | 11.0x | 6.7x | 3.4x | 4.1x | - | - |
| EV / EBITDA | - | 57.6x | 23.8x | 13.9x | 14.1x | - | - |
| Date | Investors | Amount | Round |
|---|---|---|---|
| - | N/A | - | |
N/A | Late VC | ||
$1.8m | Early VC | ||
$550k | Early VC | ||
| N/A | N/A | IPO | |
| Total Funding | AUD3.7m | ||
