Xiamen Kingdomway Group
Launch date
Employees
Market cap
AUD1.7b
Enterprise valuation
AUD1.7b (Public information from Sep 2024)
Share price
CNY12.95 002626.SZ
Haicang Fujian (HQ)
Financials
Estimates*
| CNY | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Revenues | 3.5b | 3.6b | 3.0b | 3.1b | 3.2b | 3.5b | 3.8b |
| % growth | 10 % | 3 % | (17 %) | 3 % | 3 % | 10 % | 9 % |
| EBITDA | 1.3b | 1.2b | 758m | 603m | 704m | 847m | 1.0b |
| % EBITDA margin | 38 % | 35 % | 25 % | 19 % | 22 % | 24 % | 26 % |
| Profit | 959m | 789m | 257m | 277m | 387m | 508m | 638m |
| % profit margin | 27 % | 22 % | 9 % | 9 % | 12 % | 14 % | 17 % |
| EV / revenue | 6.1x | 5.3x | 4.2x | 3.2x | 2.6x | 2.4x | 2.2x |
| EV / EBITDA | 15.8x | 15.3x | 16.7x | 16.5x | 12.0x | 10.0x | 8.4x |
| R&D budget | 73.7m | 82.9m | 71.9m | 58.2m | - | - | - |
| R&D % of revenue | 2 % | 2 % | 2 % | 2 % | - | - | - |
| Date | Investors | Amount | Round |
|---|---|---|---|
| N/A | N/A | IPO | |
| Total Funding | - | ||
